County Profile for Glacier - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,887,118 Total Charges 11,163,071
Fixed Assets 1,130,020 Contract Allowance 3,360,735
Other Assets 0 Operating Revenue 7,802,336
Total Assets 4,017,138 Operating Expenses 59,734,201
Current Liabilities 1,458,319 Operating Margin -51,931,865
Long Term Liabilities 90,357 Other Income 1,365,528
Total Equity 2,468,462 Other Expense 0
Total Liabilities and Equity 4,017,138 Net Profit or Loss -50,566,337

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,130 Revenue per Bed $166,007 Revenue per Person $7,802,336
Net Margin per Discharge ($74,083) Net Margin per Bed ($1,104,933) Net Margin per Person ($51,931,865)
Net Profit per Discharge ($72,135) Net Profit per Bed ($1,075,880) Net Profit per Person ($50,566,337)
Net Fixed Assets per Discharge $1,612 Net Fixed Assets per Bed $24,043 Net Fixed Assets per Bed $1,130,020
Long Term Debt per Discharge $129 Long Term Debt per Bed $1,922 Long Term Debt per Person $90,357
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,374 Net Fixed Assets 2,367 Population Estimate 1,151
Total Revenue 2,348 Long Term Liabilities 2,068 Total Patient Discharges 1,655
Net Margin 3,149 Total Patient Beds 1,295
Net Profit or Loss 3,255

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,165,200 570,891 10.7993
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 14,310 34,342 0.4167
44 Skilled Nursing Care 0 0
50 Operating Room 2,092,873 316,513 6.6123
51 Recovery Room 0 0
52 Labor and Delivery Room 305,038 183,731 1.6602

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 778,356 13 Nursing Administration 262,257
02,03 Captial Related - Movable Equipment 591,639 14 Central Services and Supply 1,088,249
04 Employee Benefits 1,968,773 15 Pharmacy 628,119
05 Administrative and General 8,273,894 16 Medical Records and Medical Library 1,383,005
06 Maintenance and Repairs 0 17 Social Services 62,611
07 Operation of Plant 2,351,106 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 977,820 19 Non Physician Anesthetist 316,720
10,11 Dietary and Cafeteria 728,534 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,411,083

County Profile for Glacier - 2017